Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2204 Delcrest Dr, Austin, TX, 78704 offers $5,735/mo rent that, after a $4,705/mo payment. Total monthly income is $5,735/mo. Return on cash invested measures 15.76% in year one, and rental yield stands at 7.16% at a $961,200 entry. Equity gained on principal adds $6,202/yr while 5% annual appreciation compounds into $265,562 by year five. Five-year ROI records 81.84% and total cumulative return in cash reaches $258,794. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,735/mo property income versus a $4,705/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listing removed | $4,995 |
| 2025-06-27 | Listing removed | $999,900 |
| 2025-06-27 | Price change | $4,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $16337.76 | -2.88% | $824,384 | -11.34% |
| 2023-10-28 | $16821.96 | 2.66% | $929,777 | 12.07% |
| 2022-10-28 | $16385.32 | N/A | $829,669 | 62.52% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
