Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,346/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 6.46% with $1,346/mo rent. Return on cash invested shows 17.36% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 89.11% and total cumulative return in cash records $73,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,346/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $250,000 |
| 2025-05-29 | Pending sale | $265,000 |
| 2025-05-18 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1250.07 | 121.74% | $56,928 | -1.28% |
| 2023-11-01 | $563.75 | -56.75% | $57,668 | 27.73% |
| 2022-11-01 | $1303.42 | -34.70% | $45,148 | -7.64% |
Listed by: Andrea Shields • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #221134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
