Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 22035 Emerald Run Ln, Richmond, TX, 77469 offers a 9.12% rental yield on a $360,800 purchase with $2,743/mo rent. 86% in year one. Equity gained on principal adds $2,328/yr while 5% annual appreciation supports $99,682 over five years. Portfolio math shows five-year ROI at 69.47% and total cumulative return in cash at $83,085. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,743/mo property income against a $1,766/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
7,379 sqft lot
$N/A/sqft
$880 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listing removed | $2,390 |
| 2025-05-06 | Listed for rent | $2,390 |
| 2025-05-06 | Listing removed | $2,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $5371.58 | 2.00% | $342,379 | 3.25% |
| 2023-10-15 | $5266.35 | 3.17% | $331,613 | 10.00% |
| 2022-10-15 | $5104.32 | 30.28% | $301,460 | 30.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
