2203 Yupon StHoustonTX77006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 2203 Yupon St, Houston, TX, 77006 priced at $534,000 converts $6,334/mo rent into $2,536/mo cash flow after a $2,614/mo obligation. Total monthly income equals $6,334/mo, and annual cash flow totals $30,436/yr on $175,686 invested. Return on cash invested prints 37.38% in year one, and rental yield reads 14.23% against a $534,000 entry. Equity gained on principal adds $3,446/yr, while 5% annual appreciation compiles into $147,534 by year five. Five-year ROI reaches 197.75% and total cumulative return in cash sums $347,426. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,334/mo property income covering a $2,614/mo payment, not borrower’s personal income.
Townhouse
Built in 1997
1,438 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Housing Distribution
Address Breakdown
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly Berry • Greenwood King Properties - Kirby Office
Mls Name: HAR
Mls Provider:
Mls ID: #91247130
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.