Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2203 N Carroll Ave APT 1, Dallas, TX, 75204 earns $460/mo cash flow from $3,691/mo rent with a $2,224/mo payment. Total monthly income totals $3,691/mo, and annual cash flow totals $5,520/yr on $150,600 capital. ROI tracks 23.57% on current figures, and rental yield reads 9.75% at a $454,300 purchase. Equity gained on principal adds $2,932/yr, and 5% annual appreciation supports $125,515 over five years. Five-year ROI reaches 123.7% and total cumulative return in cash sums $186,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,691/mo property income instead of your personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-09-14 | Listing removed | $2,895 |
| 2025-09-03 | Listed for rent | $2,895 |
| 2025-08-16 | Listing removed | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
