Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 22022 Guston Hall Ln, Katy, TX, 77449 earns $218/mo cash flow from $2,369/mo rent with a $1,455/mo payment. Total monthly income totals $2,369/mo, and annual cash flow totals $2,618/yr on $98,522 capital. ROI tracks 22.57% on current figures, and rental yield reads 9.57% at a $297,200 purchase. Equity gained on principal adds $1,918/yr, and 5% annual appreciation supports $82,111 over five years. Five-year ROI reaches 118.51% and total cumulative return in cash sums $116,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,369/mo property income instead of your personal income.
Single Family
Built in 2006
5,501 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Pending sale | $298,000 |
| 2025-05-22 | Price change | $298,000 |
| 2025-05-08 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4686.99 | -1.35% | $256,772 | -5.18% |
| 2023-10-18 | $4751.04 | 4.21% | $270,793 | 14.47% |
| 2022-10-18 | $4558.94 | N/A | $236,559 | 23.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
