2202 Golden Eagle DrLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 2202 Golden Eagle Dr, Locust Grove, GA, 30248 listed at $751,000 pairs $6,238/mo rent with a $3,676/mo payment to leave $1,153/mo cash flow. Total monthly income runs $6,238/mo, and annual cash flow reaches $13,833/yr on $247,079 cash to close. Return on cash invested measures 25.66% in year one, and rental yield registers 9.97% at a $751,000 basis. Equity gained on principal adds $4,846/yr, and annual property appreciation at 5% supports $207,487 by year five. Five-year ROI tracks 134.4% and total cumulative return in cash totals $332,084. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,238/mo property income relative to a $3,676/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
0.60 Acres lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A