2202 Eden St, Pascagoula, MS, 39581 | $438/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1125 sft

11050 Ramsey Blvd, Grand Bay, AL, 36541

2 Bed
1 Bath
850 sft

5103 Fern St, Pascagoula, MS, 39567

3 Bed
2 Bath
1632 sft

4510 Fisher Ave, Pascagoula, MS, 39581

4 Bed
5 Bath
1400 sft

1203 Pawnee St, Pascagoula, MS, 39581

Nearby investment properties with comparable prices

2 Bed
1 Bath
968 sft

1406 Polk Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1280 sft

6055 Jim Ramsay Rd, Vancleave, MS, 39565

3 Bed
2 Bath
1524 sft

1203 13th Ct, Pascagoula, MS, 39567

Motivated Seller+ 1 more

2 Bed
2 Bath
1160 sft

3536 Lawrence St, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 2202 Eden St, Pascagoula, MS, 39581 earns $438/mo cash flow from $1,356/mo rent with a $734/mo payment. Total monthly income totals $1,356/mo, and annual cash flow totals $5,261/yr on $49,692 capital. ROI tracks 30.5% on current figures, and rental yield reads 10.86% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 159.57% and total cumulative return in cash sums $79,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,356/mo property income instead of your personal income.

Single Family

Built in 1951

0.28 Acres lot

$N/A/sqft

No HOA