Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 22018 Backspin, San Antonio, TX, 78261 offers a 9.31% rental yield on a $411,000 purchase with $3,187/mo rent. Total monthly income registers $3,187/mo, and a $2,012/mo payment leaves $119/mo available for distribution. Annual cash flow reaches $1,428/yr on $136,247 to close, and return on cash invested stands at 20.96% in year one. Equity gained on principal adds $2,652/yr while 5% annual appreciation supports $113,552 over five years. Portfolio math shows five-year ROI at 110.17% and total cumulative return in cash at $150,097. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,187/mo property income against a $2,012/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5,401 sqft lot
$N/A/sqft
$1,020 annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-11-05 | Price change | $411,000 |
| 2025-11-01 | Listing removed | $2,599 |
| 2025-09-18 | Price change | $2,599 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-13 | N/A | N/A | $421,760 | 3.24% |
| 2024-12-13 | $7543.76 | -5.34% | $408,530 | -5.43% |
| 2023-12-13 | $7969.17 | 4.68% | $431,990 | 15.42% |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Labib Hashim • Keller Williams Heritage
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1920703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
