22014 130th Street E, Sumner, WA, 98391 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
600 sft

11321 205th Avenue E, Bonney Lake, WA, 98391

3 Bed
2 Bath
1248 sft

10921 SE 227TH Place, Kent, WA, 98031

3 Bed
2 Bath
2040 sft

3611 I Street NE #10, Auburn, WA, 98002

3 Bed
2 Bath
1125 sft

2101 S 324th Street #22, Federal Way, WA, 98003

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

1100 7th Avenue SE UNIT 1, Puyallup, WA, 98372

2 Bed
1 Bath
800 sft

1100 7th Avenue E UNIT 1, Puyallup, WA, 98372

4 Bed
2 Bath
1513 sft

16309 7th Avenue Ct E UNIT 62, Spanaway, WA, 98387

2 Bed
1 Bath
751 sft

1860 Central Place S #G73, Kent, WA, 98030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sumner at 22014 130th Street E, Sumner, WA, 98391 generates $1,692/mo in rent and, after a $1,221/mo payment, leaves $192/mo in cash flow. Total monthly income is $1,692/mo, and annual cash flow is $2,309/yr on $82,709 invested. Return on cash invested sits at 22.7% in year one, and rental yield is 8.14% on a $249,500 entry. Equity gained on principal adds $1,610/yr, while 5% annual appreciation builds toward $68,932 over five years. Five-year ROI reaches 117.62% and total cumulative return in cash sums $97,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,692/mo property income rather than buyer’s personal income.

Manufactured

Built in 1986

8,690 sqft lot

$N/A/sqft

No HOA