22014 126th Street E, Bonney Lake, WA, 98391 | $174/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

2101 S 324 Street UNIT 329, Federal Way, WA, 98003

3 Bed
2 Bath
- sft

525 Grand Fir Drive, Enumclaw, WA, 98022

Investment Property+ 1 more

4 Bed
4 Bath
2080 sft

5201 66th Street W, University Place, WA, 98467

3 Bed
2 Bath
1566 sft

23914 66th Street E #33, Buckley, WA, 98321

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

1100 7th Avenue SE UNIT 1, Puyallup, WA, 98372

2 Bed
1 Bath
800 sft

1100 7th Avenue E UNIT 1, Puyallup, WA, 98372

4 Bed
2 Bath
1513 sft

16309 7th Avenue Ct E UNIT 62, Spanaway, WA, 98387

2 Bed
1 Bath
751 sft

1860 Central Place S #G73, Kent, WA, 98030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 22014 126th Street E, Bonney Lake, WA, 98391 uses $82,875 cash to close to unlock $2,086/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $1,677/mo, and a $1,224/mo payment keeps the spread at $174/mo. Purchase price stands at $250,000, and rental yield measures 8.05% with $1,677/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash records $96,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,677/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Manufactured

Built in 1967

9,600 sqft lot

$N/A/sqft

No HOA