22010 Boneset Way, Germantown, MD, 20876 | 5.48% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

118 Fort Evans Rd SE APT C, Leesburg, VA, 20175

3 Bed
3 Bath
1711 sft

14088 Barbara Cir, Cooksville, MD, 21723

3 Bed
3 Bath
1820 sft

1208 Twig Ter, Silver Spring, MD, 20905

3 Bed
3 Bath
1848 sft

117 Leather Fern Way, Frederick, MD, 21702

Nearby investment properties with comparable prices

3 Bed
3 Bath
2451 sft

2105 Glacier Rd, Herndon, VA, 20170

3 Bed
3 Bath
2243 sft

21841 Beckhorn Station Ter, Ashburn, VA, 20148

3 Bed
4 Bath
2610 sft

1711 Chiswick Ct, Silver Spring, MD, 20904

2 Bed
2 Bath
1169 sft

11990 Market St UNIT 614, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,472/mo, and a $3,719/mo payment. Purchase price stands at $759,900, and rental yield measures 5.48% with $3,472/mo rent. Return on cash invested shows 14.04% in year one, and 5% annual appreciation builds toward $209,946 over five years. Five-year ROI reaches 71.4% and total cumulative return in cash records $178,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,472/mo property income covering a $3,719/mo payment rather than investor’s personal income.

Single Family

Built in 2019

5,304 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,415 (100%)
Owner Occupied HU	5,573 (66.2%)
Renter Occupied HU	2,600 (30.9%)
Vacant Housing Units	242 ( 2.9%)
Median Home Value	$572,077
Average Home Value	$615,938