2201 Gingell PlHerndonVA20170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Herndon at 2201 Gingell Pl, Herndon, VA, 20170 uses $140,888 cash to close to unlock $9,451/yr annual cash flow and $788/mo monthly cash flow. Total monthly income runs $3,328/mo, and a $2,080/mo payment keeps the spread at $788/mo. Purchase price stands at $425,000, and rental yield measures 9.4% with $3,328/mo rent. Return on cash invested shows 26.62% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash records $195,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,328/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
2,135 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,818 (100%) |
| Owner Occupied HU | 9,048 (65.5%) |
| Renter Occupied HU | 4,292 (31.1%) |
| Vacant Housing Units | 478 ( 3.5%) |
| Median Home Value | $710,258 |
| Average Home Value | $778,247 |
Housing Distribution
Address Breakdown
Residential
13,900
Single Family
11,146
Multi-Family
2,754
Businesses
1,291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices