Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 6964 Ellingham Cir SUITE 86, Alexandria, VA, 22315 generates $3,197/mo in rent and, after a $1,933/mo payment, leaves $836/mo in cash flow. Total monthly income is $3,197/mo, and annual cash flow is $10,034/yr on $130,909 invested. Return on cash invested sits at 27.57% in year one, and rental yield is 9.71% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 143.7% and total cumulative return in cash sums $188,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,197/mo property income rather than buyer’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22315, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,535 (100%) |
| Owner Occupied HU | 8,245 (71.5%) |
| Renter Occupied HU | 2,855 (24.8%) |
| Vacant Housing Units | 435 ( 3.8%) |
| Median Home Value | $715,514 |
| Average Home Value | $779,188 |
Residential
11,467
Single Family
10,178
Multi-Family
1,289
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brad Kintz • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2279014
