2201 192nd Street SE #R105BothellWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,704/mo, and a $2,276/mo payment. Purchase price stands at $464,998, and rental yield measures 6.98% with $2,704/mo rent. Return on cash invested shows 12.67% in year one, and 5% annual appreciation builds toward $128,470 over five years. Five-year ROI reaches 66.15% and total cumulative return in cash records $101,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,704/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$808 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter K Chau • Inspire Realty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2379159
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-04 21:59:24 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)