22004 Blackwell Farm Rd, Saucier, MS, 39574 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2469 sft

2416 Greenview Dr, Gulfport, MS, 39507

4 Bed
3 Bath
2304 sft

11584 Paige Cv, Ocean Springs, MS, 39564

4 Bed
2 Bath
1915 sft

9486 Reserve Blvd, Biloxi, MS, 39532

4 Bed
2 Bath
2202 sft

15808 Rachael Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

5 Bed
3 Bath
3300 sft

13740 Winterberry Dr, Biloxi, MS, 39532

- Bed
- Bath
- sft

LOT 2 Winterberry Dr, Biloxi, MS, 39532

4 Bed
2 Bath
2314 sft

24830 Knollwood Dr LOT 65, Pass Christian, MS, 39571

3 Bed
3 Bath
2052 sft

13206 Ridgeland Rd, Vancleave, MS, 39565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saucier at 22004 Blackwell Farm Rd, Saucier, MS, 39574 listed at $525,000 pairs $3,626/mo rent with a $2,570/mo payment to leave $405/mo cash flow. Total monthly income runs $3,626/mo, and annual cash flow reaches $4,854/yr on $172,725 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 8.29% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 118.63% and total cumulative return in cash totals $204,897. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,626/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

1.80 Acres lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39574, Saucier, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,898 (100%)
Owner Occupied HU	4,802 (81.4%)
Renter Occupied HU	673 (11.4%)
Vacant Housing Units	423 ( 7.2%)
Median Home Value	$237,612
Average Home Value	$264,506