2200 Swamp RdRichmondMA01254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 2200 Swamp Rd, Richmond, MA, 01254 offers a 9.05% rental yield on a $399,000 purchase with $3,010/mo rent. Total monthly income registers $3,010/mo, and a $1,953/mo payment leaves $495/mo available for distribution. Annual cash flow reaches $5,941/yr on $132,269 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 127.1% and total cumulative return in cash at $168,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,010/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01254, Richmond, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 526 (100%) |
| Owner Occupied HU | 364 (69.2%) |
| Renter Occupied HU | 37 ( 7.0%) |
| Vacant Housing Units | 125 (23.8%) |
| Median Home Value | $657,767 |
| Average Home Value | $730,151 |
Housing Distribution
Address Breakdown
Residential
409
Single Family
409
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherrie Cardillo • BERKSHIRE HATHAWAY HOMESERVICES BARNBROOK REALTY
Mls Name: BCMLS
Mls ID: #247458