2200 Stones Throw LnLulingTX78648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Luling at 2200 Stones Throw Ln, Luling, TX, 78648 generates $1,920/mo in rent and, after a $1,313/mo payment, leaves $12/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $147/yr on $88,941 invested. Return on cash invested sits at 20.07% in year one, and rental yield is 8.59% on a $268,300 entry. Equity gained on principal adds $1,731/yr, while 5% annual appreciation builds toward $74,126 over five years. Five-year ROI reaches 104.98% and total cumulative return in cash sums $93,367. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Housing Distribution
Address Breakdown
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
