220 W 4th StYampaCO80483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yampa at 220 W 4th St, Yampa, CO, 80483 offers a 8.38% rental yield on a $529,000 purchase with $3,694/mo rent. Total monthly income registers $3,694/mo, and a $2,589/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,335/yr on $174,041 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $3,414/yr while 5% annual appreciation supports $146,153 over five years. Portfolio math shows five-year ROI at 125.76% and total cumulative return in cash at $218,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,694/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80483, Yampa, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 226 (100%) |
| Owner Occupied HU | 132 (58.4%) |
| Renter Occupied HU | 41 (18.1%) |
| Vacant Housing Units | 53 (23.5%) |
| Median Home Value | $513,514 |
| Average Home Value | $537,746 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices