21505 4th AvePhippsburgCO80469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phippsburg at 21505 4th Ave, Phippsburg, CO, 80469 listed at $424,900 pairs $3,277/mo rent with a $2,080/mo payment to leave $800/mo cash flow. Total monthly income runs $3,277/mo, and annual cash flow reaches $9,605/yr on $140,854 cash to close. Return on cash invested measures 26.73% in year one, and rental yield registers 9.25% at a $424,900 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,392 by year five. Five-year ROI tracks 138.94% and total cumulative return in cash totals $195,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,277/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1909
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80469, Phippsburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 158 (100%) |
| Owner Occupied HU | 93 (58.9%) |
| Renter Occupied HU | 37 (23.4%) |
| Vacant Housing Units | 28 (17.7%) |
| Median Home Value | $600,694 |
| Average Home Value | $744,677 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Eaton • Town & Country Properties
Mls Name: Altitude Realtors
Mls ID: #S1062490