220 W 18th StYazoo CityMS39194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yazoo City at 220 W 18th St, Yazoo City, MS, 39194 generates $912/mo in rent and, after a $587/mo payment, leaves $178/mo in cash flow. Total monthly income is $912/mo, and annual cash flow is $2,136/yr on $39,780 invested. Return on cash invested sits at 25.28% in year one, and rental yield is 9.12% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 131.54% and total cumulative return in cash sums $52,327. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $912/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tre Smith • Smth and Associates Realty LL
Mls Name: MLS United
Mls ID: #4076959