220 Sunset DrHarrimanTN37748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harriman at 220 Sunset Dr, Harriman, TN, 37748 offers $1,717/mo rent that, after a $1,160/mo payment, leaves $298/mo cash flow. Total monthly income is $1,717/mo, and annual cash flow is $3,581/yr on $78,532 cash. Return on cash invested measures 24.47% in year one, and rental yield stands at 8.7% at a $236,900 entry. Equity gained on principal adds $1,529/yr while 5% annual appreciation compounds into $65,451 by year five. Five-year ROI records 127.06% and total cumulative return in cash reaches $99,781. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,717/mo property income versus a $1,160/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37748, Harriman, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,435 (100%) |
| Owner Occupied HU | 5,520 (65.4%) |
| Renter Occupied HU | 1,956 (23.2%) |
| Vacant Housing Units | 959 (11.4%) |
| Median Home Value | $204,132 |
| Average Home Value | $249,425 |
Housing Distribution
Address Breakdown
Residential
7,786
Single Family
7,584
Multi-Family
202
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices