220 NW Downy DrSublimityOR97385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sublimity at 220 NW Downy Dr, Sublimity, OR, 97385 at $489,000 posts ROI 26.71% with $919/mo cash flow from $3,870/mo rent. Total monthly income equals $3,870/mo, and annual cash flow records $11,025/yr on $162,104 to close. Return on cash invested measures 26.71% and rental yield reads 9.5% at the current $489,000. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 by year five. Five-year ROI prints 139.11% and total cumulative return in cash totals $225,502.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,870/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97385, Sublimity, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,446 (100%) |
| Owner Occupied HU | 1,082 (74.8%) |
| Renter Occupied HU | 331 (22.9%) |
| Vacant Housing Units | 33 ( 2.3%) |
| Median Home Value | $524,709 |
| Average Home Value | $548,688 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,330
Multi-Family
1
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TIFFANY WELLS - GIDLEY • Coldwell Banker Mountain West Real Estate, Inc.
Mls Name: WVMLS
Mls Provider:
Mls ID: #833173
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.