220 Nagel StVidorTX77662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vidor at 220 Nagel St, Vidor, TX, 77662 offers $1,940/mo rent that, after a $1,083/mo payment, leaves $367/mo cash flow. Total monthly income is $1,940/mo, and annual cash flow is $4,400/yr on $73,328 cash. Return on cash invested measures 25.91% in year one, and rental yield stands at 10.52% at a $221,202 entry. Equity gained on principal adds $1,427/yr while 5% annual appreciation compounds into $61,114 by year five. Five-year ROI records 136.24% and total cumulative return in cash reaches $99,904. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,940/mo property income versus a $1,083/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77662, Vidor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 7,850 (69.2%) |
| Renter Occupied HU | 1,998 (17.6%) |
| Vacant Housing Units | 1,503 (13.2%) |
| Median Home Value | $175,830 |
| Average Home Value | $210,596 |
Housing Distribution
Address Breakdown
Residential
10,386
Single Family
10,021
Multi-Family
365
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices