220 Longmeadow Rd, North Augusta, SC, 29860 | $964/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2884 sft

619 McKinnes Br, Evans, GA, 30809

3 Bed
2 Bath
2425 sft

122 Holley Ridge Rd, Aiken, SC, 29803

3 Bed
3 Bath
2857 sft

4274 Deerwood Ln, Evans, GA, 30809

4 Bed
3 Bath
2360 sft

528 McKinnes Line, Evans, GA, 30809

Nearby investment properties with comparable prices

4 Bed
3 Bath
2325 sft

3014 Dale St, Grovetown, GA, 30813

3 Bed
2 Bath
2009 sft

1314 Elbron Dr, Augusta, GA, 30909

4 Bed
3 Bath
2095 sft

742 Woodvine Dr #TP175, Grovetown, GA, 30813

5 Bed
3 Bath
2511 sft

707 Hollis Ave, Grovetown, GA, 30813

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 220 Longmeadow Rd, North Augusta, SC, 29860 uses $137,573 cash to close to unlock $11,570/yr annual cash flow and $964/mo monthly cash flow. Total monthly income runs $3,451/mo, and a $2,031/mo payment keeps the spread at $964/mo. Purchase price stands at $415,000, and rental yield measures 9.98% with $3,451/mo rent. Return on cash invested shows 28.32% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 147.71% and total cumulative return in cash records $203,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,451/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.99 Acres lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717