122 Holley Ridge Rd, Aiken, SC, 29803 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2017 sft

156 Beaverdam Rd, Aiken, SC, 29805

3 Bed
2 Bath
1714 sft

1714 Plan, Forrest Bluff, North Augusta, SC, 29841

3 Bed
2 Bath
1900 sft

The Easton Plan, Clairbourne, Graniteville, SC, 29829

4 Bed
2 Bath
1774 sft

4011 Shy Boy Cv, Aiken, SC, 29803

Nearby investment properties with comparable prices

5 Bed
3 Bath
2874 sft

Dublin II Plan, Forrest Bluff, North Augusta, GA, 29841

6 Bed
3 Bath
2889 sft

Dublin Plan, Forrest Bluff, North Augusta, GA, 29841

2 Bed
2 Bath
1256 sft

218 Marion St NE, Aiken, SC, 29801

4 Bed
3 Bath
2532 sft

8159 Crossbow Lndg, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 122 Holley Ridge Rd, Aiken, SC, 29803 priced at $464,900 converts $2,933/mo rent into $50/mo cash flow after a $2,275/mo obligation. Total monthly income equals $2,933/mo, and annual cash flow totals $600/yr on $154,114 invested. Return on cash invested prints 20.3% in year one, and rental yield reads 7.57% against a $464,900 entry. Equity gained on principal adds $3,000/yr, while 5% annual appreciation compiles into $128,443 by year five. Five-year ROI reaches 104.94% and total cumulative return in cash sums $161,728. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,933/mo property income covering a $2,275/mo payment, not borrower’s personal income.

Single Family

Built in 2000

0.35 Acres lot

$N/A/sqft

$1,392 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519