Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingram at 220 lazy creek, Ingram, TX, 78025 generates $5,257/mo in rent, after a $4,625/mo payment. Total monthly income is $5,257/mo. Return on cash invested sits at 14.41% in year one, and rental yield is 6.68% on a $945,000 entry. Equity gained on principal adds $6,098/yr, while 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 74.57% and total cumulative return in cash sums $231,844. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,257/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
12.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $925,000 |
| 2024-07-06 | Listed for sale | $945,000 |
| 2024-06-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $814,764 | 0.93% |
| 2023-12-27 | $9697.58 | -2.69% | $807,286 | 10.75% |
| 2022-12-27 | $9966.15 | 1.66% | $728,944 | 8.00% |
Listed by: Stacy Stavinoha • CT Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1793911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
