220 Kinley StGrandviewTX76050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grandview at 220 Kinley St, Grandview, TX, 76050 priced at $272,790 converts $3,164/mo rent into $1,183/mo cash flow after a $1,335/mo obligation. Total monthly income equals $3,164/mo, and annual cash flow totals $14,192/yr on $90,430 invested. Return on cash invested prints 35.6% in year one, and rental yield reads 13.92% against a $272,790 entry. Equity gained on principal adds $1,760/yr, while 5% annual appreciation compiles into $75,367 by year five. Five-year ROI reaches 188.42% and total cumulative return in cash sums $170,389. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,164/mo property income covering a $1,335/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,200 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Housing Distribution
Address Breakdown
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20646169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.