Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fairburn at 220 Imad Ct, Fairburn, GA, 30213 generates $3,578/mo in rent and, after a $1,248/mo payment, leaves $1,965/mo in cash flow. Total monthly income is $3,578/mo, and annual cash flow is $23,574/yr on $84,533 invested. Return on cash invested sits at 47.8% in year one, and rental yield is 16.84% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 252.59% and total cumulative return in cash sums $213,524. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,578/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Pending sale | $255,000 |
| 2024-07-15 | Price change | $255,000 |
| 2024-07-01 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $2857.13 | 24.60% | $74,040 | 26.61% |
| 2022-09-15 | $2292.95 | 0.85% | $58,480 | 2.96% |
| 2021-09-15 | $2273.64 | 106.97% | $56,800 | 45.94% |
Listed by: Arleen Hannibal • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7397175
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
