120 Ralph McGill Blvd NE APT 1502AtlantaGA30308
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 120 Ralph McGill Blvd NE APT 1502, Atlanta, GA, 30308 in Atlanta speaks for itself: 13.47% gross on a $216,800 price, generating $2,434/mo in rent and $701/mo in net income after the $975/mo debt service. DSCR 2.50, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,412 stacks alongside $59,898 in projected five-year appreciation and $1,997/yr in principal reduction. Projected total cumulative return: $129,055.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.5% | 4.8% |
| Monthly Cash Flow | $701 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,434 |
| Total Monthly Debt Service | $1,646 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
801 sqft lot
$N/A/sqft
$407 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
801 sqft lot
$N/A/sqft
$407 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices