220 Colony AveDalevilleVA24083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daleville at 220 Colony Ave, Daleville, VA, 24083 offers a 9.91% rental yield on a $363,300 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,778/mo payment leaves $828/mo available for distribution. Annual cash flow reaches $9,941/yr on $120,434 to close, and return on cash invested stands at 28.16% in year one. Equity gained on principal adds $2,344/yr while 5% annual appreciation supports $100,373 over five years. Portfolio math shows five-year ROI at 146.85% and total cumulative return in cash at $176,857. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24083, Daleville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,995 (100%) |
| Owner Occupied HU | 1,345 (67.4%) |
| Renter Occupied HU | 515 (25.8%) |
| Vacant Housing Units | 135 ( 6.8%) |
| Median Home Value | $402,390 |
| Average Home Value | $450,203 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,428
Multi-Family
569
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices