220 Apsley TerPurcellvilleVA20132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Purcellville at 220 Apsley Ter, Purcellville, VA, 20132 uses $190,491 cash to close to unlock $2,301/yr annual cash flow and $192/mo monthly cash flow. Total monthly income runs $3,653/mo, and a $2,834/mo payment keeps the spread at $192/mo. Purchase price stands at $579,000, and rental yield measures 7.57% with $3,653/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 109.82% and total cumulative return in cash records $209,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,653/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20132, Purcellville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,359 (100%) |
| Owner Occupied HU | 5,444 (85.6%) |
| Renter Occupied HU | 721 (11.3%) |
| Vacant Housing Units | 194 ( 3.1%) |
| Median Home Value | $816,486 |
| Average Home Value | $916,898 |
Housing Distribution
Address Breakdown
Residential
6,195
Single Family
6,195
Multi-Family
0
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bev O'Toole • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2112898