220 Allaire Cir, Sacramento, CA, 95835 | $1,203/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3830 sft

6109 Kenneth Ave, Carmichael, CA, 95608

2 Bed
2 Bath
1886 sft

9579 Del Seis Dr, Sacramento, CA, 95829

5 Bed
3 Bath
2772 sft

3221 San Salvador St, West Sacramento, CA, 95691

5 Bed
3 Bath
3418 sft

5233 Maestro Way, Roseville, CA, 95747

Nearby investment properties with comparable prices

3 Bed
2 Bath
1636 sft

231 Chambers Dr, Lincoln, CA, 95648

2 Bed
1 Bath
1076 sft

1528 33rd St, Sacramento, CA, 95816

3 Bed
2 Bath
1700 sft

4507 Kinsella Ln, Sacramento, CA, 95841

3 Bed
2 Bath
1590 sft

1156 Longcroft St, West Sacramento, CA, 95691

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 220 Allaire Cir, Sacramento, CA, 95835 priced at $640,000 converts $5,470/mo rent into $1,203/mo cash flow after a $3,132/mo obligation. Total monthly income equals $5,470/mo, and annual cash flow totals $14,437/yr on $210,560 invested. Return on cash invested prints 26.92% in year one, and rental yield reads 10.26% against a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,820 by year five. Five-year ROI reaches 141.04% and total cumulative return in cash sums $296,970. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,470/mo property income covering a $3,132/mo payment, not borrower’s personal income.

Single Family

Built in 2005

6,499 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,097 (100%)
Owner Occupied HU	10,150 (63.1%)
Renter Occupied HU	4,936 (30.7%)
Vacant Housing Units	1,011 ( 6.3%)
Median Home Value	$623,987
Average Home Value	$653,313