Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,668/mo, and a $1,223/mo payment. Purchase price stands at $249,900, and rental yield measures 8.01% with $1,668/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 95.64% and total cumulative return in cash records $79,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,668/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $249,900 |
| 2024-12-16 | Listing removed | $250,000 |
| 2024-09-03 | Price change | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $267,620 | 11288.08% |
| 2023-02-13 | $11.45 | N/A | $2,350 | 8.29% |
| 2022-02-13 | N/A | N/A | $2,170 | 19.89% |
Listed by: Paloma Montes • White Label Realty
Mls Name: NTREIS
Mls ID: #20820616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
