Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 22 Willow Way, Dallas, PA, 18612 priced at $420,000 pairs $2,326/mo rent with after a $2,056/mo payment. Total monthly income equals $2,326/mo. Return on cash invested is 16.23% in year one, and rental yield stands at 6.65% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 83.62% and total cumulative return in cash reaches $116,419. For financing, Ziffy Mortgage’s DSCR program evaluates $2,326/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Sold | $420,000 |
| 2025-05-07 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $6093.20 | 5.74% | $278,600 | N/A |
| 2022-10-16 | $5762.40 | 2.48% | $278,600 | N/A |
| 2021-10-16 | $5623.10 | 7.59% | $278,600 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
