Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 22 Vista View Ct, San Francisco, CA, 94124 offers a 8.65% rental yield on a $1,060,000 purchase with $7,645/mo rent. Total monthly income registers $7,645/mo, and a $5,188/mo payment leaves $573/mo available for distribution. Annual cash flow reaches $6,874/yr on $343,440 to close, and return on cash invested stands at 22.37% in year one. Equity gained on principal adds $6,840/yr while 5% annual appreciation supports $292,858 over five years. Portfolio math shows five-year ROI at 116.6% and total cumulative return in cash at $400,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,645/mo property income against a $5,188/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
4,888 sqft lot
$N/A/sqft
$515 monthly HOA
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $1,060,000 |
| 2024-06-04 | Listing removed | N/A |
| 2024-04-17 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4423.14 | 2.28% | $310,543 | 2.00% |
| 2022-08-14 | $4324.34 | 1.91% | $304,454 | 2.00% |
| 2021-08-14 | $4243.22 | -2.02% | $298,485 | 1.04% |
Listed by: Joseph Galimba • eXp Realty of California Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81975520
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-14 15:45:08 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
