Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 22 Trophy Rdg, San Antonio, TX, 78258 at $899,000 posts ROI 28.92% with $2,183/mo cash flow from $8,725/mo rent. Total monthly income equals $8,725/mo, and annual cash flow records $26,200/yr on $295,771 to close. Return on cash invested measures 28.92% and rental yield reads 11.65% at the current $899,000. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 by year five. Five-year ROI prints 152.56% and total cumulative return in cash totals $451,234.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,725/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
0.92 Acres lot
$N/A/sqft
$484 semi-annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for rent | $5,100 |
| 2024-05-23 | Price change | $899,000 |
| 2024-03-20 | Listed for sale | $924,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $854,210 | 23.85% |
| 2022-08-15 | $15740.86 | 9.98% | $689,700 | 10.00% |
| 2021-08-15 | $14312.24 | N/A | $627,000 | 10.00% |
Listed by: Elsa Cantu • Mitchell Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1760254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
