22 Shady Ln, Dracut, MA, 01826 | $318/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Shady Ln, Dracut, MA, 01826 | $318/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2926 sft

237 Woodland Way, Ayer, MA, 01432

4 Bed
2 Bath
1665 sft

46 Arrowhead Rd, Concord, MA, 01742

4 Bed
3 Bath
2742 sft

72 Ayer Rd, Harvard, MA, 01451

4 Bed
3 Bath
4156 sft

75 Haynes Rd, Sudbury, MA, 01776

Nearby investment properties with comparable prices

4 Bed
2 Bath
2540 sft

8 Toma Rd, Billerica, MA, 01821

4 Bed
2 Bath
1904 sft

16 McIntosh Rd, Chelmsford, MA, 01824

4 Bed
2 Bath
2340 sft

26 Marychris Dr, Hudson, MA, 01749

4 Bed
2 Bath
1640 sft

198 Westford St, Chelmsford, MA, 01824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 22 Shady Ln, Dracut, MA, 01826 earns $318/mo cash flow from $5,044/mo rent with a $3,670/mo payment. Total monthly income totals $5,044/mo, and annual cash flow totals $3,815/yr on $246,717 capital. ROI tracks 21.61% on current figures, and rental yield reads 8.07% at a $749,900 purchase. Equity gained on principal adds $4,839/yr, and 5% annual appreciation supports $207,184 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $276,454. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,044/mo property income instead of your personal income.

Single Family

Built in 1983

0.94 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 22 Shady Lane located in the much sought after Parker Village neighborhood of Dracut. This 8 room, 4 bedroom, 2 full bathroom home is located on a cul-de-sac. It has a newer roof and vinyl siding. Plenty of off street parking plus a 2 car garage under. This home boasts hardwood flooring in the living room, dining room, family room and all four bedrooms. Your first floor full bath has tiled floor and tiled shower stall with a glass door. The spacious kitchen has a dining area, a peninsula and sliders to your rear deck to sit out and enjoy! The first floor also has a dining room, living room and fireplaced family room for all your get-togethers. The second floor consists of your front to back main bedroom with walk in closet and it's own entrance to the 2nd floor bath with tub, shower and double vanity. There are also 3 additional spacious bedrooms. Don't let this home pass you by! See assessors maps under the paperclip.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354