22 School StreetOyster BayNY11771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oyster Bay at 22 School Street, Oyster Bay, NY, 11771 earns $10,569/mo cash flow from $17,100/mo rent with a $4,787/mo payment. Total monthly income totals $17,100/mo, and annual cash flow totals $126,827/yr on $321,762 capital. ROI tracks 59.48% on current figures, and rental yield reads 20.98% at a $978,000 purchase. Equity gained on principal adds $6,311/yr, and 5% annual appreciation supports $270,203 over five years. Five-year ROI reaches 315.63% and total cumulative return in cash sums $1,015,580. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $17,100/mo property income instead of your personal income.
Multi Family
Built in 1903
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11771, Oyster Bay, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,522 (100%) |
| Owner Occupied HU | 2,917 (64.5%) |
| Renter Occupied HU | 1,288 (28.5%) |
| Vacant Housing Units | 317 ( 7.0%) |
| Median Home Value | $949,581 |
| Average Home Value | $1,190,249 |
Housing Distribution
Address Breakdown
Residential
3,802
Single Family
3,535
Multi-Family
267
Businesses
507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly G. Bancroft SRS • Daniel Gale Sothebys Intl Rlty
Mls Name: OneKey MLS
Mls ID: #915243