22 Meadow TrailFraserCO80442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fraser at 22 Meadow Trail, Fraser, CO, 80442 priced at $1,570,000 converts $5,069/mo rent into after a $7,684/mo obligation. Total monthly income equals $5,069/mo. Return on cash invested prints 10.74% in year one, and rental yield reads 3.87% against a $1,570,000 entry. Equity gained on principal adds $10,131/yr, while 5% annual appreciation compiles into $433,762 by year five. Five-year ROI reaches 53.11% and total cumulative return in cash sums $270,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,069/mo property income covering a $7,684/mo payment, not borrower’s personal income.
Single Family
Built in 2006
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices