22 Maplewood Road Plan, Rolling HillsStorrs MansfieldCT06268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Storrs Mansfield at 22 Maplewood Road Plan, Rolling Hills, Storrs Mansfield, CT, 06268 priced at $194,995 pairs $2,936/mo rent with $1,612/mo cash flow after a $954/mo payment. Total monthly income equals $2,936/mo, and annual cash flow comes to $19,338/yr on $64,641 invested. Return on cash invested is 49.83% in year one, and rental yield stands at 18.07% on a $194,995 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,874 by year five. Five-year ROI measures 264.09% and total cumulative return in cash reaches $170,709. For financing, Ziffy Mortgage’s DSCR program evaluates $2,936/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06268, Storrs Mansfield, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,614 (100%) |
| Owner Occupied HU | 2,028 (44.0%) |
| Renter Occupied HU | 2,071 (44.9%) |
| Vacant Housing Units | 515 (11.2%) |
| Median Home Value | $362,124 |
| Average Home Value | $387,401 |
Housing Distribution
Address Breakdown
Residential
4,325
Single Family
3,472
Multi-Family
853
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen Delaney Llano • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A