22 Madeleine LnWaterfordMI48328
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 22 Madeleine Ln, Waterford, MI, 48328 in Waterford speaks for itself: 23.27% gross on a $590,000 price, generating $11,441/mo in rent and $7,514/mo in net income after the $2,653/mo debt service. DSCR 4.31, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $90,168 stacks alongside $163,006 in projected five-year appreciation and $5,434/yr in principal reduction. Projected total cumulative return: $708,445.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 23.3% | 6.5% |
| Monthly Cash Flow | $7,514 | $450 |
City averages based on Waterford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,441 |
| Total Monthly Debt Service | $3,692 |
| DSCR Ratio | 3.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$36 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$36 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices