22 Liberty Dr UNIT 12IBostonMA02210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 22 Liberty Dr UNIT 12I, Boston, MA, 02210 offers a 8.59% rental yield on a $1,094,100 purchase with $7,832/mo rent. Total monthly income registers $7,832/mo, and a $5,355/mo payment leaves $936/mo available for distribution. Annual cash flow reaches $11,234/yr on $354,488 to close, and return on cash invested stands at 23.54% in year one. Equity gained on principal adds $7,060/yr while 5% annual appreciation supports $302,280 over five years. Portfolio math shows five-year ROI at 122.37% and total cumulative return in cash at $433,779. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,832/mo property income against a $5,355/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02210, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,083 (100%) |
| Owner Occupied HU | 869 (14.3%) |
| Renter Occupied HU | 4,114 (67.6%) |
| Vacant Housing Units | 1,100 (18.1%) |
| Median Home Value | $1,294,057 |
| Average Home Value | $1,362,020 |
Housing Distribution
Address Breakdown
Residential
5,468
Single Family
4
Multi-Family
5,464
Businesses
1,193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A