22 Islander DrBrightonIL62012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 22 Islander Dr, Brighton, IL, 62012 offers a 10.03% rental yield on a $260,000 purchase with $2,173/mo rent. Total monthly income registers $2,173/mo, and a $1,273/mo payment leaves $369/mo available for distribution. Annual cash flow reaches $4,430/yr on $86,190 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 131.44% and total cumulative return in cash at $113,285. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,173/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62012, Brighton, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,794 (100%) |
| Owner Occupied HU | 2,283 (81.7%) |
| Renter Occupied HU | 300 (10.7%) |
| Vacant Housing Units | 211 ( 7.6%) |
| Median Home Value | $183,850 |
| Average Home Value | $215,324 |
Housing Distribution
Address Breakdown
Residential
2,566
Single Family
2,542
Multi-Family
24
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices