Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Hartford at 22 Hooker Drive, West Hartford, CT, 06107 priced at $420,000 pairs $3,106/mo rent with $252/mo cash flow after a $2,056/mo payment. Total monthly income equals $3,106/mo, and annual cash flow comes to $3,024/yr on $139,230 invested. Return on cash invested is 22.08% in year one, and rental yield stands at 8.87% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 115.27% and total cumulative return in cash reaches $160,495. For financing, Ziffy Mortgage’s DSCR program evaluates $3,106/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1949
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06107, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,120 (100%) |
| Owner Occupied HU | 6,520 (80.3%) |
| Renter Occupied HU | 1,322 (16.3%) |
| Vacant Housing Units | 278 ( 3.4%) |
| Median Home Value | $484,362 |
| Average Home Value | $517,390 |
Residential
7,911
Single Family
6,960
Multi-Family
951
Businesses
731
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Pending sale | $379,900 |
| 2025-07-28 | Sold | $420,000 |
| 2025-05-02 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7272.00 | 3.50% | $171,710 | N/A |
| 2023-10-08 | $7026.00 | 0.59% | $171,710 | N/A |
| 2022-10-08 | $6985.00 | -3.39% | $171,710 | 0.74% |
What's Special
None
Listed by: Robert W. Paskiewicz • CT Home Pro, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24090728
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
