22 Fox Run UNIT 22Roslyn HeightsNY11577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslyn Heights at 22 Fox Run UNIT 22, Roslyn Heights, NY, 11577 listed at $1,175,000 pairs $9,937/mo rent with a $5,751/mo payment to leave $1,320/mo cash flow. Total monthly income runs $9,937/mo, and annual cash flow reaches $15,835/yr on $380,700 cash to close. Return on cash invested measures 24.53% in year one, and rental yield registers 10.15% at a $1,175,000 basis. Equity gained on principal adds $7,582/yr, and annual property appreciation at 5% supports $324,631 by year five. Five-year ROI tracks 129.06% and total cumulative return in cash totals $491,326. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,937/mo property income relative to a $5,751/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
5.96 Acres lot
$N/A/sqft
$771 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11577, Roslyn Heights, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,262 (100%) |
| Owner Occupied HU | 3,524 (82.7%) |
| Renter Occupied HU | 514 (12.1%) |
| Vacant Housing Units | 224 ( 5.3%) |
| Median Home Value | $983,276 |
| Average Home Value | $1,195,654 |
Housing Distribution
Address Breakdown
Residential
4,321
Single Family
3,959
Multi-Family
362
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda D Rappaport • NSTowers Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3546953
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.