22 Central Woods LnBrookhavenNY11719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookhaven at 22 Central Woods Ln, Brookhaven, NY, 11719 listed at $624,100 pairs $5,800/mo rent with a $3,055/mo payment to leave $1,632/mo cash flow. Total monthly income runs $5,800/mo, and annual cash flow reaches $19,584/yr on $205,329 cash to close. Return on cash invested measures 29.6% in year one, and rental yield registers 11.15% at a $624,100 basis. Equity gained on principal adds $4,027/yr, and annual property appreciation at 5% supports $172,427 by year five. Five-year ROI tracks 155.44% and total cumulative return in cash totals $319,158. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,800/mo property income relative to a $3,055/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11719, Brookhaven, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,202 (100%) |
| Owner Occupied HU | 984 (81.9%) |
| Renter Occupied HU | 135 (11.2%) |
| Vacant Housing Units | 83 ( 6.9%) |
| Median Home Value | $690,501 |
| Average Home Value | $790,452 |
Housing Distribution
Address Breakdown
Residential
1,186
Single Family
1,186
Multi-Family
0
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A