Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at 22 Cardinal Ln, Jesup, GA, 31545 listed at $209,000 pairs $1,458/mo rent with a $1,023/mo payment to leave $186/mo cash flow. Total monthly income runs $1,458/mo, and annual cash flow reaches $2,231/yr on $69,284 cash to close. Return on cash invested measures 23.13% in year one, and rental yield registers 8.37% at a $209,000 basis. Equity gained on principal adds $1,349/yr, and annual property appreciation at 5% supports $57,743 by year five. Five-year ROI tracks 119.98% and total cumulative return in cash totals $83,126. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,458/mo property income relative to a $1,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Pending sale | $211,000 |
| 2025-06-16 | Sold | $209,000 |
| 2025-05-08 | Contingent | $211,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $1500.24 | 9.57% | $56,632 | 21.45% |
| 2023-07-06 | $1369.15 | 9.02% | $46,630 | 16.89% |
| 2022-07-06 | $1255.92 | 25.82% | $39,892 | 34.75% |
Listed by: Karoline Davis • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #159679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
