22 Applegrath CtGermantownMD20876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 22 Applegrath Ct, Germantown, MD, 20876 listed at $456,000 pairs $3,337/mo rent with a $2,232/mo payment to leave $501/mo cash flow. Total monthly income runs $3,337/mo, and annual cash flow reaches $6,010/yr on $151,164 cash to close. Return on cash invested measures 23.88% in year one, and rental yield registers 8.78% at a $456,000 basis. Equity gained on principal adds $2,943/yr, and annual property appreciation at 5% supports $125,984 by year five. Five-year ROI tracks 124.2% and total cumulative return in cash totals $187,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,337/mo property income relative to a $2,232/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
1,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,415 (100%) |
| Owner Occupied HU | 5,573 (66.2%) |
| Renter Occupied HU | 2,600 (30.9%) |
| Vacant Housing Units | 242 ( 2.9%) |
| Median Home Value | $572,077 |
| Average Home Value | $615,938 |
Housing Distribution
Address Breakdown
Residential
8,804
Single Family
7,208
Multi-Family
1,596
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Yin • UnionPlus Realty, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2190326