21B Griffin RoadHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 21B Griffin Road, Hudson, NH, 03051 earns $393/mo cash flow from $4,482/mo rent with a $2,986/mo payment. Total monthly income totals $4,482/mo, and annual cash flow totals $4,715/yr on $200,690 capital. ROI tracks 22.41% on current figures, and rental yield reads 8.82% at a $610,000 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,532 over five years. Five-year ROI reaches 116.89% and total cumulative return in cash sums $234,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,482/mo property income instead of your personal income.
Condo
Built in 2025
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moe Archambault • Moe Marketing Realty Group
Mls Name: PrimeMLS
Mls ID: #5072257